4 bed • 3 bath • 12 guests
Purchase Price
$1,726,200
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Allen, creator of this analysis.
$20k
$140k
$260k
$390k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
3.68%
Cap Rate
7.33%