6 bed • 4 bath • 16 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 3 comps selected by George, creator of this analysis.
$10k
$50k
$95k
$135k
Sign up to see the data on 8 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
32.84%
Cap Rate
14.48%