310 Albert Rd Stroudsburg, Pennsylvania
5 bed • 3 bath • 12 guests
Purchase Price
Est. $NaN/mo
$136,572
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $771
- Occupancy
- 49%
$25k
$100k
$170k
$250k
$250,950 | $190,191 | $1,068 | 64.4% | 5 | 16 | 43 | 9 | 3 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (90) | Profile | |
$206,937 | $138,094 | $930 | 60.9% | 5 | 12 | 36 | 8 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (107) | Profile | |
$205,625 | $81,393 | $1,026 | 54.9% | 5 | 12 | 30 | 8 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (45) | Profile | |
$178,201 | $100,864 | $1,071 | 45.6% | 5 | 12 | 31 | 6 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.68 (38) | Profile | |
$177,443 | $90,032 | $1,099 | 44.2% | 5 | 12 | 31 | 9 | 4 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.66 (32) | Profile |
Seasonality
Break-even
$6,716/mo
Avg profit / month
$6,727/mo
Best profit month
Jul $18,704
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
76.64%
Cap Rate
25.52%