31 Algonkin Rd Jim Thorpe, Pennsylvania
5 bed • 3 bath • 10 guests
Purchase Price
Est. $NaN/mo
$104,276
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $744
- Occupancy
- 38%
$10k
$80k
$155k
$235k
$232,067 | $170,300 | $988 | 64.4% | 5 | 14 | 22 | 5 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (0) | — | |
$204,129 | $169,803 | $1,647 | 34% | 5 | 16 | 28 | 8 | 3 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (49) | Profile | |
$191,776 | $100,018 | $694 | 75.7% | 5 | 16 | 25 | 11 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.71 (42) | Profile | |
$186,920 | $99,513 | $657 | 77.9% | 5 | 14 | 15 | 6 | 3 | $350 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (96) | Profile | |
$182,522 | $93,919 | $660 | 75.8% | 5 | 14 | 17 | 9 | 4 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.83 (24) | Profile |
Seasonality
Break-even
$6,695/mo
Avg profit / month
$1,994/mo
Best profit month
Jul $8,591
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
17.29%
Cap Rate
10.57%