3 bed • 2 bath • 9 guests
Purchase Price
$1,182,700
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Andy, creator of this analysis.
$35k
$135k
$235k
$345k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
30.76%
Cap Rate
13.53%