6 bed • 4 bath • 18 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 6 comps selected by Ryan, creator of this analysis.
$25k
$140k
$255k
$380k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
10.58%
Cap Rate
13.13%