3072 Island Dr
10 bed • 10.1 bath • 20 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
$159,118
Annual Revenue
Average of 14 comps selected by Onboarding Flow, creator of this analysis.
$20k
$100k
$175k
$260k
Sign up to see the data on 46 all comparables
Seasonality
Sign up to view the full seasonality chart
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
2.56%
Cap Rate
7.09%