307 Long Pond Rd Great Barrington, Massachusetts
4 bed • 1 bath • 10 guests
Purchase Price
Est. $NaN/mo
$77,984
Annual Revenue
Median of 20 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $617
- Occupancy
- 35%
$5k
$60k
$120k
$180k
$178,221 | $71,870 | $964 | 50.7% | 4 | 9 | 21 | 5 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 5 (13) | Profile | |
$134,748 | $31,396 | $638 | 57.9% | 4 | 8 | 49 | 4 | 4 | $300 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (95) | Profile | |
$108,837 | $34,228 | $555 | 53.7% | 4 | 8 | 41 | 6 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (18) | Profile | |
$97,487 | $56,694 | $604 | 44.2% | 3 | 6 | 96 | 4 | 2 | $175 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (56) | Profile | |
$91,367 | $59,507 | $974 | 25.7% | 4 | 10 | 89 | 0 | 2 | $0 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 3 (4) | — |
Seasonality
Break-even
$4,589/mo
Avg profit / month
$1,717/mo
Best profit month
Aug $6,452
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
25.21%
Cap Rate
12.63%