property-location

3061 Greatbear Way Kissimmee, Florida

4 bed • 3 bath • 8 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$45,469

Annual Revenue

Median of 25 selected comps

$5k

$30k

$55k

$80k

Sunkissed Paradise | Private Pool & Hot Tub
$78,743
$258
70%
45933$215✅✅❌Yes / Yes✅⭐️ 4.91 (97)Profile
Spacious Luxury 4BR Villa – Pool & Near Disney!
$78,031
$306
62%
45831$213✅❌✅Yes / Yes❌⭐️ 4.36 (22)Profile
No Resort Fees! 4BR Home with Pool Near Disney
$70,211
$248
63%
46822$225✅❌✅Yes / Yes❌⭐️ 4.92 (101)Profile
GREAT VALUE! 4/4 Villa, private pool, resort.
$58,977
$203
78%
44843$325✅✅❌Yes / Yes✅⭐️ 4.35 (17)Profile
Heatherlake Villa, Close To Disney
$58,368
$233
59%
46923$160✅❌❌Yes / Yes❌⭐️ 4.81 (78)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,806/mo

Avg profit / month

$326/mo

Best profit month

Mar $1,797

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

53.56%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.