10 bed • 8 bath • 30 guests
Purchase Price
Est. $NaN/mo
$2,055,100
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Ali, creator of this analysis.
$35k
$150k
$265k
$390k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
31.99%
Cap Rate
13.94%