5 bed • 4 bath • 15 guests
Purchase Price
Est. $NaN/mo
$1,785,300
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Layne, creator of this analysis.
$20k
$85k
$145k
$210k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
4.58%
Cap Rate
7.54%