property-location

3050 E San Juan Rd Palm Springs, California

3 bed • 2 bath • 6 guests

Monthly Rent

$70,065

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$484
Occupancy
40%

$5k

$55k

$110k

$165k

La Casa Naranja – Modern Palm Springs Getaway
$165,734
$97,781
$626
72.6%
363332$0✅❌✅Yes / Yes❌⭐️ 5 (8)Profile
Fabulous Mid-Century Modern Getaway
$134,505
$93,612
$616
59.9%
366733$275✅✅✅Yes / Yes❌⭐️ 5 (177)Profile
Under the Palms - Midcentury Oasis w/ Pool & Spa
$124,479
$95,798
$771
44.2%
364232$340✅✅✅Yes / Yes❌⭐️ 4.88 (33)Profile
Relaxing 3 bedroom villa with pool and spa
$109,816
$52,261
$644
46.7%
385742$0✅✅✅Yes / Yes❌⭐️ 4.9 (108)Profile
Palm Springs Oasis: Pool Hot Tub & Desert Relaxat
$106,890
$58,387
$657
44.6%
364652$275✅✅❌Yes / Yes❌⭐️ 4.99 (136)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,462/mo

Avg profit / month

$377/mo

Best profit month

Apr $7,845

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

77.9%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.