4 bed • 2 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Benjamin, creator of this analysis.
$10k
$75k
$145k
$220k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
29.04%
Cap Rate
13.5%