3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$10k
$60k
$110k
$165k
Seasonality
Break-even
$6,789/mo
Avg profit / month
$127/mo
Best profit month
Mar $5,541
Revenue Appreciation
3%
Cash on Cash Return
47.28%
Payback Period Days
0