property-location

3049 Wood St Sarasota, Florida

3 bed • 2 bath • 6 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$61,352

Annual Revenue

Median of 25 comps selected by Barry, creator of this analysis.

$10k

$60k

$110k

$165k

Paradise Palms | Saltwater Heated Pool + Hot Tub
$162,022
$475
83%
35725$257✅✅❌Yes / Yes❌⭐️ 4.91 (111)Profile
Legacy's Palm of Paradise (Lux): Pool + Tiki Hut
$151,052
$626
55%
33623$316✅❌❌Yes / Yes❌⭐️ 4.97 (31)Profile
Waldemere House | Saltwater Pool | Stylish Design
$103,151
$383
61%
34625$257✅❌❌Yes / Yes❌⭐️ 4.88 (42)Profile
Sunshine Manor | Saltwater Pool + Electric Bikes!
$94,865
$432
49%
34623$256✅❌❌Yes / Yes❌⭐️ 4.91 (98)Profile
Private Pool + Hot Tub | Cottage on Bay
$86,331
$366
59%
33624$250✅✅❌Yes / Yes❌⭐️ 4.72 (18)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$6,789/mo

Avg profit / month

$127/mo

Best profit month

Mar $5,541

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

47.28%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.