property-location

304 Prestige Rd Brick Township, New Jersey

3 bed • 3 bath • 8 guests

Purchase Price

Est. $NaN/mo

$65,755

Annual Revenue

Median of 25 comps selected by Adam, creator of this analysis.

Avg Daily Rate
$559
Occupancy
32%

$0k

$60k

$120k

$185k

Oceanfront Luxury with breathtaking panoramic views
$184,508
$98,570
$1,969
25.7%
363132$0❌❌✅Yes / Yes❌⭐️ 0 (0)

—

Beautiful Private Beach Rental
$119,153
$64,260
$509
64.1%
384542$0❌❌✅Yes / Yes❌⭐️ 5 (7)Profile
GREAT BEACH HOUSE! In-ground Pool & 2 1/2 blocks to Private Beach!
$106,483
$54,440
$662
44.1%
363231$0✅❌❌Yes / Yes❌⭐️ 2.4 (24)

—

Enjoy The Comforts Of The Jersey Shore... Now booking for the Summer of 2026
$87,847
$40,853
$630
38.2%
369332$0❌❌❌Yes / Yes❌⭐️ 2.5 (9)

—

Spacious Beach Home Walk to Beach & Town
$85,025
$53,517
$524
44.4%
365161$150❌❌❌Yes / Yes❌⭐️ 4.99 (104)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,764/mo

Avg profit / month

-$108/mo

Best profit month

Aug $8,678

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

0.33%

Cap Rate

6.45%

Profit (Cummulative)

-$1,299

$4,421

$8,750

$13,500

$1,676

Total Gain

$18,298

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.