5 bed • 5 bath • 15 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 7 comps selected by Nick, creator of this analysis.
$0k
$30k
$55k
$80k
Sign up to see the data on 21 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
33.49%
Cap Rate
14.37%