property-location

303 Deer Trail Emerald Isle, North Carolina

2 bed • 2 bath • 4 guests

Manual revenue input

70th revenue percentile

 

 


$46,229

Annual Revenue

Median of 24 selected comps

$15k

$40k

$70k

$100k

Oceanside Condo-3 Pools, Beach & Prime EI Location
$99,622
$310
70%
24722$224✅❌❌Yes / Yes✅⭐️ 4.88 (60)Profile
The Emerald Cottage - one block to beach/hot tub
$92,677
$449
47%
22423$225❌✅✅Yes / Yes❌⭐️ 4.99 (93)Profile
Snoopy's Oceanfront Oasis
$86,048
$327
82%
23622$227✅❌❌Yes / No❌⭐️ 4.82 (17)Profile
Vacay time! 2bd/2bth,3 pools in oceanfront complex
$70,814
$307
47%
27822$250✅❌❌Yes / Yes✅⭐️ 4.95 (39)Profile
The Peaceful Perch
$65,859
$263
69%
2241.53$25❌❌❌Yes / Yes❌⭐️ 4.99 (101)Profile

Seasonality

Break-even

$1,749/mo

Avg profit / month

$2,932/mo

Best profit month

Jul $8,117

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.