property-location

3008 Madelia Ln Kissimmee, Florida

3 bed • 2 bath • 6 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$55,065

Annual Revenue

Median of 25 selected comps

$0k

$25k

$50k

$75k

Lakefront Pool Home-Near Disney!
$76,218
$274
68%
35822$120✅❌❌Yes / Yes❌⭐️ 4.96 (67)Profile
Game Room/HeatedPool/Piano Upscale Waterfront Home
$75,799
$269
73%
34823$59✅❌❌Yes / Yes✅⭐️ 4.97 (357)Profile
3/2 House with Private Pool and Beautiful Sunsets
$71,223
$261
64%
35623$162✅✅❌Yes / Yes❌⭐️ 4.78 (183)Profile
Lakefront home near Disney/Beach
$67,479
$212
76%
33822$165❌❌❌Yes / Yes❌⭐️ 4.96 (105)Profile
Modern 3-BR Luxury Townhome – Perfect for Families
$65,233
$223
67%
33832$201✅❌✅Yes / Yes❌⭐️ 4.82 (182)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,824/mo

Avg profit / month

$666/mo

Best profit month

Mar $2,806

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

113.07%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.