30 Water Gate Rd Tisbury, Massachusetts
5 bed • 5 bath • 15 guests
Purchase Price
Est. $NaN/mo
$4,423,300
Zestimate
Manual revenue input
70th revenue percentile
$163,302
Annual Revenue
Average of 14 comps selected by Onboarding Flow, creator of this analysis.
$20k
$90k
$165k
$240k
Sign up to see the data on 44 all comparables
Seasonality
Sign up to view the full seasonality chart
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-13.49%
Cap Rate
3.46%