30 Sun Mt Rd
Chatsworth, Georgia, 30705-6880
2 bed • 1 bath • 4 guests • $294,000
Annual Revenue
$39,975
Profit (Cash Flow)
-$20
Cash on Cash Return
-0.0%
Annual Revenue
AirDNA projects $199/night at 55% occupancy ($39,975).
Occupancy Rate
Avg Daily Rate
Return Metrics
-0.03% cash on cash return is a poor return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-0.03%
Cap Rate
7.09%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$14,825
Deductible property tax
$2,910
Your total deduction
$44,084
Your adjusted annual income
$150,000 - $44,084 = $105,915
Taxes on $105,915 (30%)
$31,774
Your old tax bill
$45,000
Your new tax bill
$31,774
Estimated tax savings
$13,225
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com