6 bed • 4.5 bath • 18 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by George, creator of this analysis.
$5k
$50k
$90k
$135k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
0.36%
Cap Rate
1.17%