property-location

3 Town Sq Blairsville, Georgia

3 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

$50,703

Annual Revenue

Median of 25 selected comps

Avg Daily Rate
$358
Occupancy
39%

$5k

$40k

$75k

$110k

Spacious 4BR Mountain Cabin Sleeps 10 on 14 acres! Hot tub Game room. VIEWS
$111,339
$76,829
$561
54.4%
4105643$0❌❌✅Yes / Yes❌⭐️ 2.5 (13)

—

Stunning Views Blue Ridge Mountain Cabin! Hot Tub
$108,651
$72,847
$567
52.5%
4105573$250❌✅✅Yes / Yes❌⭐️ 5 (70)Profile
Private Mtn View Cabin•Sauna•Hot Tub•Game Room
$87,277
$62,391
$559
42.8%
4125383$250❌✅✅Yes / Yes❌⭐️ 4.95 (100)Profile
Mountain View
$81,796
$40,416
$424
52.9%
22252$150❌❌❌Yes / No❌⭐️ 4.33 (3)Profile
Private Sunset-view Cabin • Hot Tub • Sauna • Game Room • Dog-friendly
$81,578
$62,812
$536
41.7%
4125843$0❌❌✅Yes / Yes❌⭐️ 2.5 (65)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,674/mo

Avg profit / month

$292/mo

Best profit month

Dec $1,928

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

6.66%

Cap Rate

7.97%

Profit (Cummulative)

$3,505

$2,800

$8,500

$8,550

$1,428

Total Gain

$16,283

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.