2 bed • 3 bath • 6 guests
Purchase Price
$520,200
Zestimate
Manual revenue input
70th revenue percentile
Average of 3 comps selected by George, creator of this analysis.
$15k
$60k
$105k
$155k
Sign up to see the data on 7 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-1.47%
Cap Rate
6.07%