3 Ravenhouse Ln Kennebunk, Maine
2 bed • 1 bath • 4 guests
Purchase Price
Est. $NaN/mo
$62,403
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $454
- Occupancy
- 38%
$10k
$75k
$145k
$220k
$219,158 | $129,527 | $2,631 | 22.8% | 2 | 4 | 44 | 2 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 0 (0) | Profile | |
$164,687 | $70,844 | $623 | 72.5% | 2 | 4 | 73 | 2 | 1 | $125 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (249) | Profile | |
$164,591 | $55,745 | $612 | 73.7% | 2 | 2 | 63 | 2 | 1 | $0 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.93 (15) | Profile | |
$138,477 | $96,395 | $608 | 62.4% | 2 | 4 | 59 | 2 | 1 | $120 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (229) | Profile | |
$98,630 | $34,213 | $450 | 60% | 2 | 4 | 59 | 3 | 1 | $100 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.89 (18) | Profile |
Seasonality
Break-even
$4,552/mo
Avg profit / month
$76/mo
Best profit month
Aug $7,182
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
2.54%
Cap Rate
6.96%