298 E Overbend Trl
Blue Ridge, Georgia, 30513
1 bed • 1 bath • 3 guests • $320,000
Annual Revenue
$51,459
Profit (Cash Flow)
$27,573
Cash on Cash Return
8.3%
Annual Revenue
AirDNA projects $193/night at 53% occupancy ($37,360).
Occupancy Rate
Avg Daily Rate
Return Metrics
8.25% cash on cash return is a solid return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
8.25%
Cap Rate
9.71%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$3,520
Your total deduction
$22,178
Your adjusted annual income
$150,000 - $22,178 = $127,821
Taxes on $127,821 (30%)
$38,346
Your old tax bill
$45,000
Your new tax bill
$38,346
Estimated tax savings
$6,653
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com