property-location

2962 Wildflower Ct Park City, Utah

1 bed • 2 bath • 2 guests

Monthly Rent

$28,992

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$283
Occupancy
28%

$0k

$20k

$35k

$50k

Ski In/Out Westgate Resort- 1 BR Resort Amenities Shopping and Restaurants!
$50,849
$42,049
$463
30.1%
143411$0✅❌❌Yes / Yes❌⭐️ 0 (0)

—

Newpark 413 | Private Hot Tub | Top Floor
$44,354
$22,368
$329
36.9%
182942$0✅✅❌Yes / Yes✅⭐️ 4.75 (4)Profile
Luxury Suite
$38,623
$24,503
$366
28.9%
142221$0✅❌❌Yes / No❌⭐️ 2.5 (2)

—

Luxury Suite
$37,402
$22,033
$346
29.6%
142121$0✅✅❌Yes / Yes✅⭐️ 4.85 (154)Profile
Newpark 306 | Private Hot Tub | Kitchenette
$36,492
$19,632
$340
29.4%
182442$0✅✅❌Yes / Yes✅⭐️ 0 (0)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,408/mo

Avg profit / month

-$992/mo

Best profit month

Feb $2,627

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-245.13%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.