1 bed • 1 bath • 2 guests
Median of 25 comps selected by bryson, creator of this analysis.
$5k
$30k
$55k
$85k
$85,723 | $61,418 | $333 | 70.6% | 1 | 4 | 15 | 2 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.25 (4) | — | |
$66,977 | $47,674 | $258 | 71.1% | 1 | 4 | 15 | 2 | 1 | $149 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.9 (104) | Profile | |
$65,164 | $40,715 | $257 | 69.4% | 1 | 6 | 42 | 5 | 1 | $0 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.96 (84) | Profile | |
$57,934 | $10,346 | $228 | 69.7% | 1 | 2 | 24 | 1 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.86 (49) | Profile | |
$56,158 | $33,490 | $238 | 64.7% | 1 | 2 | 79 | 2 | 1 | $75 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (436) | Profile |
Seasonality
Break-even
$1,990/mo
Avg profit / month
$1,626/mo
Best profit month
Jul $4,163