property-location

2946 Vera Ct Tobyhanna, Pennsylvania

3 bed • 1.5 bath • 6 guests

Purchase Price

Est. $NaN/mo

$48,488

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$295
Occupancy
45%

$5k

$35k

$70k

$105k

Lakefront | Hot Tub | Kayaks | High End | Peaceful
$103,600
$76,664
$544
52.2%
3102461$0❌✅✅Yes / Yes❌⭐️ 4.86 (36)Profile
Pocono 3BR Getaway Hot Tub Arcades Fire Pit
$80,711
$61,653
$328
67.5%
3111242$0❌❌✅Yes / Yes❌⭐️ 2.5 (53)

—

Cozy Home w/ Game Room Hot Tub and Fire Pit
$77,085
$43,896
$269
78.4%
3103272$150❌✅✅Yes / Yes❌⭐️ 4.88 (69)Profile
Lakefront Hot Tub Boats Gameroom Firepit Pets
$74,388
$47,472
$498
40.9%
3103582$200✅✅✅Yes / Yes❌⭐️ 4.63 (240)Profile
4 Mi to Tobyhanna State Park: Home w/ Fire Pit
$67,784
$38,009
$229
81.1%
371442$181✅❌❌Yes / Yes❌⭐️ 4.87 (95)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,198/mo

Avg profit / month

-$157/mo

Best profit month

Aug $3,167

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-0.45%

Cap Rate

6.24%

Profit (Cummulative)

-$1,883

$3,684

$8,375

$11,250

$1,455

Total Gain

$14,506

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.