2929 W Yorkshire Dr Phoenix, Arizona
2 bed • 2 bath • 6 guests
Monthly Rent
$40,263
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $225
- Occupancy
- 49%
$5k
$30k
$55k
$85k
$84,080 | $62,391 | $396 | 58.2% | 3 | 11 | 32 | 2 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.25 (39) | — | |
$68,445 | $51,518 | $489 | 38.3% | 3 | 6 | 21 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (0) | — | |
$63,633 | $44,236 | $402 | 43.4% | 3 | 6 | 41 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.35 (12) | — | |
$58,262 | $40,437 | $366 | 43.6% | 3 | 6 | 41 | 4 | 2 | $325 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.86 (43) | Profile | |
$57,687 | $43,704 | $396 | 39.9% | 3 | 6 | 18 | 3 | 2 | $175 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (134) | Profile |
Seasonality
Break-even
$4,928/mo
Avg profit / month
-$1,573/mo
Best profit month
Mar $2,442
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-271.85%
Payback Period Days
0