5 bed • 4 bath • 15 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Kent, creator of this analysis.
$20k
$65k
$105k
$150k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
25.6%
Cap Rate
12.63%