3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 24 comps selected by Barry, creator of this analysis.
$15k
$45k
$75k
$105k
Seasonality
Break-even
$5,261/mo
Avg profit / month
-$487/mo
Best profit month
Mar $2,861
Revenue Appreciation
3%
Cash on Cash Return
-48.54%
Payback Period Days
0