2 bed • 2 bath • 6 guests
Purchase Price
$414,600
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by test, creator of this analysis.
$10k
$50k
$90k
$130k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
50.81%
Cap Rate
18.52%