property-location

2914 Fairhaven Dr Tobyhanna, Pennsylvania

3 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

Ā 

Ā 


$53,265

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

$10k

$35k

$65k

$90k

3BR Home w/ Outdoor Fun: Lake~Fire Pit~Games~Grill
$91,007
$275
60%
3361.52$355āœ…āŒāœ…Yes / YesāŒā­ļø 4.97 (30)Profile
Lakefront Chalet w/Private Hot Tub & Stunning View
$84,713
$447
43%
36822$226āœ…āœ…āœ…Yes / YesāŒā­ļø 4.96 (141)Profile
Hot Tub, Lake View, Game Room | 5 star! Deer Haven
$67,243
$504
29%
36822$426āŒāœ…āŒYes / YesāŒā­ļø 4.92 (93)Profile
Pocono Mt. Chalet W/ Fire Pit, Grill, Deck!
$66,256
$209
67%
34622$200āœ…āŒāŒNo / NoāŒā­ļø 4.92 (132)Profile
🐻The Poconos Rustic Cozy Bear Chalet Pet-Friendly
$64,770
$212
67%
33622$150āŒāŒāœ…Yes / YesāŒā­ļø 4.98 (607)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,519/mo

Avg profit / month

$729/mo

Best profit month

Jul $2,862

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

12.34%

Cap Rate

9.43%

Profit (Cummulative)

$8,744

$3,192

$8,500

$9,747

$1,529

Total Gain

$23,212

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


Ā© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.