property-location

2911 S Farrell St Chicago, Illinois

5 bed • 3.5 bath • 15 guests

Monthly Rent

$116,738

Annual Revenue

Median of 25 comps selected by Morgan, creator of this analysis.

Avg Daily Rate
$639
Occupancy
50%

$15k

$165k

$310k

$470k

Sleep 25 - Huge Downtown Vintage Lofts
$467,541
$330,578
$1,626
78.8%
51622176$0❌❌✅Yes / Yes✅⭐️ 5 (1)Profile
Downtown Penthouse 5bd VIEWS | Parking Gym
$405,977
$273,294
$1,463
76%
5143395$400❌❌✅Yes / Yes✅⭐️ 4.81 (16)Profile
Stunning Designer Loft in Fulton Market Sleeps 24 | Featured In Architectural Digest
$309,627
$182,191
$1,249
67.9%
5249464$0❌❌✅Yes / Yes❌⭐️ 2.45 (10)

—

Sleep 25 - Huge Downtown Vintage Lofts
$306,757
$216,630
$1,058
79.4%
5162266$0❌❌✅Yes / Yes❌⭐️ 2.5 (1)

—

Sleep 14 | Downtown Vintage 5bd/2ba (gym+patio)
$213,392
$158,958
$867
67.4%
5142262$0❌❌✅Yes / Yes❌⭐️ 2.5 (1)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$7,277/mo

Avg profit / month

$964/mo

Best profit month

Jul $6,534

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

112.88%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.