58 bed • 20 bath • 174 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Kristophe, creator of this analysis.
$15k
$215k
$410k
$620k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-23.06%
Cap Rate
1.21%