property-location

29 Sunset Ridge Rd Wells, Maine

2 bed • 1 bath • 6 guests

Purchase Price

Est. $NaN/mo

$55,085

Annual Revenue

Median of 25 comps selected by Adam, creator of this analysis.

Avg Daily Rate
$330
Occupancy
46%

$10k

$35k

$60k

$90k

Stunning Wells Home w/ Fire Pit & Porch!
$88,690
$30,593
$328
74.1%
247822$310❌❌❌Yes / Yes❌⭐️ 4.95 (44)Profile
Salt & Pine Modern Bungalow
$85,612
$22,088
$432
54.3%
244331$0❌✅❌Yes / Yes❌⭐️ 5 (74)Profile
Stunning Wells Home w/ Fire Pit & Porch!
$84,397
$38,022
$608
38.1%
248002$0❌❌❌Yes / No❌⭐️ 4 (2)

—

Chic Cottage w/ pool & hot tub mins to the beach!
$76,427
$25,887
$356
58.8%
265541$150❌✅❌Yes / Yes✅⭐️ 4.55 (64)Profile
Ogunquit Beach Cottage With Resort Amenities
$75,244
$32,165
$430
47.9%
248321$0❌❌❌Yes / Yes❌⭐️ 2.5 (17)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,913/mo

Avg profit / month

-$554/mo

Best profit month

Aug $6,138

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-4.28%

Cap Rate

5.38%

Profit (Cummulative)

-$6,653

$4,804

$6,250

$14,670

$1,569

Total Gain

$14,390

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.