2 bed • 2 bath • 6 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Vernon, creator of this analysis.
$5k
$45k
$85k
$130k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-35.74%
Cap Rate
-2.02%