286 Old Mammoth Rd Mammoth Lakes, California
1 bed • 2 bath • 2 guests
Monthly Rent
$46,712
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $229
- Occupancy
- 56%
$15k
$275k
$540k
$825k
$822,951 | $466,728 | $3,255 | 69.3% | 1 | 4 | 37 | 4 | 1 | $135 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.91 (424) | Profile | |
$60,027 | $47,067 | $258 | 63.9% | 1 | 4 | 22 | 2 | 1 | $150 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.92 (462) | Profile | |
$59,418 | $33,850 | $214 | 76% | 1 | 4 | 29 | 1 | 2 | $90 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.88 (762) | Profile | |
$56,188 | $42,550 | $275 | 56% | 1 | 2 | 11 | 1 | 1 | $0 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 2.45 (0) | — | |
$54,158 | $41,313 | $226 | 65.7% | 1 | 4 | 17 | 2 | 1 | $130 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.92 (102) | Profile |
Seasonality
Break-even
$5,555/mo
Avg profit / month
-$1,662/mo
Best profit month
Jan $2,450
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-412.08%
Payback Period Days
0