3 bed • 2 bath • 6 guests
Median of 25 comps selected by Steven, creator of this analysis.
$20k
$65k
$115k
$165k
$165,853 | $97,781 | $626 | 72.6% | 3 | 6 | 33 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (8) | Profile | |
$139,336 | $99,514 | $886 | 43.1% | 3 | 6 | 72 | 3 | 3 | $250 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (90) | Profile | |
$134,604 | $93,612 | $616 | 59.9% | 3 | 6 | 67 | 3 | 3 | $275 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (177) | Profile | |
$124,589 | $95,798 | $771 | 44.2% | 3 | 6 | 42 | 3 | 2 | $340 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.88 (33) | Profile | |
$109,941 | $52,261 | $644 | 46.8% | 3 | 8 | 57 | 4 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.9 (108) | Profile |
Seasonality
Break-even
$2,553/mo
Avg profit / month
$3,459/mo
Best profit month
Apr $11,148