2851 S Ocean Blvd Boca Raton, Florida
1 bed • 1 bath • 2 guests
Monthly Rent
$37,714
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $208
- Occupancy
- 50%
$5k
$25k
$45k
$65k
$64,667 | $41,314 | $296 | 59.8% | 1 | 4 | 9 | 2 | 1 | $125 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (174) | Profile | |
$62,103 | $34,500 | $260 | 65.5% | 1 | 4 | 15 | 2 | 1 | $135 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (154) | Profile | |
$46,111 | $26,083 | $317 | 39.9% | 1 | 2 | 34 | 1 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (42) | Profile | |
$40,923 | $29,190 | $233 | 48.1% | 1 | 3 | 25 | 2 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.87 (55) | Profile | |
$40,322 | $21,296 | $293 | 37.7% | 1 | 2 | 42 | 1 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (57) | — |
Seasonality
Break-even
$5,079/mo
Avg profit / month
-$1,936/mo
Best profit month
Mar $414
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-519.94%
Payback Period Days
0