28258 Basin Rd Millsboro, Delaware

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$46,618

Median of 25 comps selected by Adam, creator of this analysis.

$5k

$35k

$70k

$105k


Family fun home with pool close to beach	$102,063	$59,233	$409	68.3%	3	10	88	7	3	$0	✅	❌	❌	No / No	❌	⭐️ 4.95 (22)	Profile
The Peninsula --- 33129 Serenity Circle #87	$84,591	$56,428	$843	27.5%	4	14	62	0	5	$0	❌	✅	❌	Yes / No	❌	⭐️ 4 (0)	—
Stunning Peninsula getaway with pools hot tubs sports courts & on-site golf	$78,406	$52,375	$703	30.5%	4	14	14	5	5	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 4.4 (6)	—
Peninsula Getaway: Golf Pools & Hot Tub	$70,366	$38,723	$919	21%	4	14	24	8	4	$0	✅	✅	❌	Yes / Yes	✅	⭐️ 5 (2)	Profile
Lovely home beach family fun pools pet friendly!	$65,324	$42,223	$363	49.2%	3	8	49	3	3	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 2.45 (78)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,913/mo

Avg profit / month

$974/mo

Best profit month

Jul $10,872

Property Appreciation

Revenue Appreciation

Cash on Cash Return

17.93%

Cap Rate

10.78%

Return on Investment

33.28%