9 bed • 9 bath • 27 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Nik, creator of this analysis.
$35k
$110k
$190k
$270k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
45%
Cap Rate
17.36%