1 bed • 1 bath • 2 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$35k
$55k
$53,764 | $30,583 | $227 | 64.8% | 1 | 2 | 51 | 1 | 1 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (128) | Profile | |
$42,357 | $26,906 | $424 | 27.4% | 1 | 2 | 119 | 1 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (156) | — | |
$41,069 | $27,002 | $225 | 50% | 1 | 2 | 41 | 1 | 1 | $175 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (64) | Profile | |
$40,057 | $30,162 | $278 | 39.5% | 1 | 2 | 23 | 1 | 1 | $0 | ✅ | ✅ | ✅ | No / No | ❌ | ⭐️ 4.95 (95) | Profile | |
$38,172 | $25,026 | $301 | 34.7% | 1 | 2 | 69 | 1 | 1 | $100 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (145) | Profile |
Seasonality
Break-even
$3,148/mo
Avg profit / month
-$1,411/mo
Best profit month
Apr $356
Revenue Appreciation
3%
Cash on Cash Return
-383.81%
Payback Period Days
0