property-location

2800 E San Juan Rd Palm Springs, CA

4 bed • 5 bath • 8 guests

$81,353

Annual Revenue

Median of 25 comps selected by Steven, creator of this analysis.

Avg Daily Rate
$632
Occupancy
35%

$15k

$100k

$185k

$275k

Desert Playground – Ultimate Palm Springs Fun Stay
$275,946
$140,803
$1,113
67.9%
483843$0✅✅✅Yes / Yes❌⭐️ 4.91 (54)Profile
Curated Home with Mountain Views
$237,873
$116,102
$893
73%
483743$0✅✅✅Yes / Yes❌⭐️ 4.98 (50)Profile
Desert Playground – Palm Springs Oasis with Pool Spa Pickleball Putting Green & More
$149,173
$101,286
$979
41.7%
486043$0✅❌✅Yes / Yes❌⭐️ 2.5 (0)

—

LUXURY 4BD PALM SPRINGS MANSION POOL SPA GAME ROOM
$127,442
$99,042
$1,128
31%
4103362$399✅✅✅Yes / Yes❌⭐️ 4.98 (58)Profile
Casa Azul - Luxury 4BR/4BA Private Compound
$119,517
$77,897
$1,147
28.5%
484544$525✅✅✅Yes / Yes❌⭐️ 4.87 (15)Profile

Seasonality

Break-even

$2,651/mo

Avg profit / month

$3,778/mo

Best profit month

Apr $13,628

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.