6 bed • 6 bath • 18 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 3 comps selected by Abbie, creator of this analysis.
$45k
$85k
$130k
$175k
Sign up to see the data on 21 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
4%
Cash on Cash Return
15.33%
Cap Rate
10.14%