3 bed • 2 bath • 6 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by JM, creator of this analysis.
$10k
$40k
$75k
$110k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-2.08%
Cap Rate
5.93%