28 Springfield Cir Merrimack, New Hampshire

1 bed • 1 bath • 4 guests

Purchase Price

Est. $NaN/mo

$43,445

Median of 19 comps selected by Adam, creator of this analysis.

$0k

$65k

$130k

$200k


The NEW Damon Pond Log Cabin	$199,576	$91,559	$753	72.6%	2	6	48	2	1	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (31)	—
The NEW Damon Pond Log Cabin	$189,078	$87,727	$733	70.7%	2	6	47	4	1	$250	❌	❌	❌	Yes / Yes	❌	⭐️ 4.96 (82)	Profile
The Cabana at Stonehaven - Glamping w/ Pickleball!	$98,712	$41,273	$1,084	24.9%	1	2	61	1	2	$0	✅	❌	❌	No / No	❌	⭐️ 5 (10)	Profile
Pond-Front Passive Solar Architectural House	$68,683	$46,242	$496	37.9%	2	6	36	5	2	$200	❌	✅	✅	Yes / Yes	❌	⭐️ 4.82 (142)	Profile
Lux home near Rt 3/MHT/mountains/lakes/ocean/Bos	$59,821	$18,760	$221	74.1%	2	3	23	2	2	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 4.73 (15)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,166/mo

Avg profit / month

-$857/mo

Best profit month

Jul $2,593

Property Appreciation

Revenue Appreciation

Cash on Cash Return

-9.45%

Cap Rate

4.17%

Return on Investment

7.09%