5 bed • 4 bath • 15 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 14 comps selected by Jivin, creator of this analysis.
$10k
$85k
$160k
$245k
Sign up to see the data on 45 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-1.84%
Cap Rate
6.04%