5 bed • 5 bath • 15 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 19 comps selected by Erik, creator of this analysis.
$5k
$40k
$75k
$110k
Sign up to see the data on 37 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
10.78%
Cap Rate
9%