4 bed • 4.5 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 12 comps selected by Nick, creator of this analysis.
$35k
$110k
$190k
$275k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
22.77%
Cap Rate
11.81%